Assuming non-homestead everywhere. Enter basics → click Calculate to auto-fill vacancy, taxes, insurance, maintenance, and turnover. Then tweak inputs as needed.
Vacancy from your Q2-2025 table via ZIP→MSA (+ alias). Taxes via ZIP → County → State table (non-homestead). Insurance/maintenance/turnover per your rules.
| Rule | Input | Result |
|---|
| Year | Rent | Other Inc | Vacancy | OpEx | NOI | Debt Svc | Cash Flow |
|---|
Cap rate uses Year-1 NOI divided by acquisition basis (price + closing + repairs). Cash-on-cash uses initial cash invested. IRR uses annual cash flows with sale proceeds at end of hold.