Rental Property Calculator

Assuming non-homestead everywhere. Enter basics → click Calculate to auto-fill vacancy, taxes, insurance, maintenance, and turnover. Then tweak inputs as needed.

Loading reference data…

Project

Computed Assumptions

Vacancy from your Q2-2025 table via ZIP→MSA (+ alias). Taxes via ZIP → County → State table (non-homestead). Insurance/maintenance/turnover per your rules.

Insurance (annual)
Maintenance (annual)
Turnover (annual)
$0.60 × SqFt
Property Tax (annual)
Vacancy Rate
RuleInputResult

Underwriting Inputs

Ready

Key Results

Monthly Mortgage (P&I)
Monthly Operating Expenses
Monthly Cash Flow (Yr 1)
NOI (Annual, Yr 1)
Cap Rate (Yr 1)
Cash-on-Cash (Yr 1)
Projected Sale Price
Loan Balance at Sale
Net Proceeds (after costs)
Total Cash Flow (holding)
Total Profit
IRR (annualized)

Cash Flow by Year

YearRentOther IncVacancyOpExNOIDebt SvcCash Flow

Cap rate uses Year-1 NOI divided by acquisition basis (price + closing + repairs). Cash-on-cash uses initial cash invested. IRR uses annual cash flows with sale proceeds at end of hold.